The Tzabar Plan · Public demonstrator

The Calculator

This page illustrates the schedule's arithmetic. Under the plan itself, the official calculator is a formal organ of the adjudication body, published in Arabic, Hebrew, and English.

Penalty formula
Land per Israeli killed5 km²
Mass-harm attack (flat)2.5 km²
Restoration per clean year50 km²
Clean years required3
Escrow struck per death100 $M
Fixed by the plan
Tier 1 · first 565 km² — full rate, recoverable
Tier 2 · next 602 km² — half rate, permanent
Tier 3 · next 602 km² — half rate, reversible
Tier 4 · at 80% — all losses stop
Act of war · 50+ killed at once, or 100+ in a year

The plan publishes its rates as a considered starting point, not revealed truth. Set the dials where you would set them.

Construct an attack
Israelis killed1
Hospitalized0
Nuisance incidents (no serious harm)0
Or pick a scenario
Impact
WEST BANKGAZANEW GAZASoWeBaIsrael (borders fixed)
State of PalestineForfeited to bufferTier 2–3 encroachment
The ledger entry
Lethal attack — 5.0 km² forfeited, $100M struck

Taken from sector N-01, the next in the published queue — after adjudication and the six-month grace period. No one is removed by force; Israel gains nothing and pays the implementation costs.

Registered territory6,580 km²
Of day-one map109.9%
Tier1
Development escrow$52.9B / $53B
Restoration clock0/3 clean yrs
Development escrow — struck from the back
Jobs & SME capital programs$3.5B
Gaza City rebuild — Phase I$5.0B
Housing First — 60,000 units$4.5B
Al-Bidaya — Districts 1–3$4.5B
New Gaza water & greening$2.5B
Khan Yunis rebuild — Phase II$3.5B
Al-Bidaya — Districts 4–6$4.0B
Bureij solar park expansion$2.0B
Tariq Corridor — Phases II–III$4.5B
Technical University of New Gaza$2.0B
New Gaza industrial port zone$4.0B
SoWeBa Agricultural Corridor — Phase V$2.0B
Al-Bidaya — university city expansion$3.5B
National Stadium & sports city$1.5B
Heritage Coast — resorts & marina$2.5B
Tariq Corridor — Phase IV towers (partially struck)$3.5B
Foundation package — cannot be struck
Jenin–Rafah high-speed rail$6.0B
Port of Gaza$4.0B
Palestine International Airport$3.0B
Sovereign corridors (WB–Gaza)$2.0B
Water & power backbone$2.0B

Tiers, as published: the first 565 km² (the new land) forfeits at the full rate and is recoverable with quiet; the next 602 km² at half rate, permanently; the next 602 km² at half rate, reversible; below 80% of the day-one map, all territorial losses stop. Restoration requires the published number of consecutive years with zero Israeli fatalities. The escrow is struck from the back of the development schedule and never returns; the Foundation Package cannot be struck. A single attack killing 50 or more, or a year exceeding 100, crosses the act-of-war threshold and suspends the framework.

The map is schematic, drawn from the plan's working geography; arithmetic follows the plan's text. Sector boundaries here are illustrative — the real forfeiture queue is published to the meter on day one. This demonstrator prices attacks only; the pricing of tier violations (money for metal) is described in the plan's chapters.

Built with v0